11 Butts Lane, SS17 0LZ — Deal Screener

Scenario

Scenario label

Purchase price £

Deposit %

Stamp duty (SDLT) £

Additional property (5% surcharge)

Legal fees £

Renovation £

Holding costs while renovating £

Mortgage rate %

Product term years, informational

Lender application fee £

Lender product fee £

Valuation fee £

Mortgage advisor fee £

Rent £/month

Void periods £/yr

Maintenance £/yr

Landlord insurance £/yr

Gas safety cert £/yr

EICR / electric cert £/yr

Boiler service £/yr

Selective licensing £/yr

Council tax £/yr, void periods

Utilities £/month, void periods

Other / management fees £/yr

3.2%

ROI on cash invested

Cash needed£123,700

Monthly cash flow£325

Annual profit£3,899

Gross yield6.00%

Net yield1.15%

Mortgage amount£255,000

Mortgage /mo£1,120

One-off lender fees£2,584

Min. rent lender wants£1,392/mo

Clears the lender's rent-cover test