deal
·
screener
Dashboard
Add property
In-depth view
47 S, Stanford-le-Hope
← Back to dashboard
Scenario 1 (£305,000)
Scenario 2 (£310,000)
Scenario 3 (£315,000)
Scenario 4 (£320,000)
Scenario 5 (£325,000)
+ Add scenario
Scenario
Scenario label
Purchase & SDLT
Purchase price
£
Deposit
%
Stamp duty (SDLT)
£
Estimate
Additional property (5% surcharge)
Legal fees
£
Renovation
£
Holding costs while renovating
£
Financing
Mortgage rate
%
Product term
years, informational
Lender application fee
£
Lender product fee
£
Valuation fee
£
Mortgage advisor fee
£
Income
Rent
£/month
Running costs
Void periods
£/yr
Maintenance
£/yr
Landlord insurance
£/yr
Gas safety cert
£/yr
EICR / electric cert
£/yr
Boiler service
£/yr
Selective licensing
£/yr
Council tax
£/yr, void periods
Utilities
£/month, void periods
Other / management fees
£/yr
Save changes
Delete scenario
3.1%
ROI on cash invested
Cash needed
£135,768
Monthly cash flow
£352
Annual profit
£4,227
Gross yield
6.58%
Net yield
1.36%
Mortgage amount
£232,500
Mortgage /mo
£1,178
One-off lender fees
£3,844
Min. rent lender wants
£1,453/mo
Clears the lender's rent-cover test
Property details & notes
Name
Postcode
Notes
Save details
Delete property